Org.nr 990 830 568 2020 → 2021 Year-over-year analysis

ABU ROMERIKE AS: årsregnskap 2021 vs 2020

Grew 182% on revenue, returned to profit

approved 2022-06-22; registry 2022-06-30; journal 2022 564620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABU ROMERIKE AS. Revenue 289.5k NOK → 817.0k NOK (+182.2%). Net result -1.27m NOK → +209.3k NOK. Equity 2.15m NOK → 2.36m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABU ROMERIKE AS.

Scorecard

Revenue
289.5k NOK 817.0k NOK
+182.2%
Operating result
-1.27m NOK +209.3k NOK
+116.5%
Net result
-1.27m NOK +209.3k NOK
+116.5%
Equity
2.15m NOK 2.36m NOK
+9.7%
Cash
216.6k NOK 222.3k NOK
+2.6%
Total assets
4.42m NOK 4.36m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 289.5k NOK to 817.0k NOK (+182.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.27m NOK → +209.3k NOK (op. margin -437.3% → 25.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.27m NOK to a profit of 209.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.15m NOK → 2.36m NOK (equity ratio 48.6% → 54.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 216.6k NOK → 222.3k NOK (+2.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 39.6k NOK → 2.43m NOK (14% → 297% of revenue). Calculated