Org.nr 990 025 452 2006 → 2007 Year-over-year analysis

ABUNDANTIA AS: årsregnskap 2007 vs 2006

Grew 332% on revenue, slipped into loss, fresh owner capital

approved 2008-10-31; registry 2008-11-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABUNDANTIA AS. Revenue 53.0k NOK → 228.9k NOK (+332.2%). Net result +1 936 NOK → -9 806 NOK. Equity 5 105 NOK → 129.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABUNDANTIA AS.

Scorecard

Revenue
53.0k NOK 228.9k NOK
+332.2%
Operating result
+259 NOK +30.3k NOK
+11597.7%
Net result
+1 936 NOK -9 806 NOK
-606.5%
Equity
5 105 NOK 129.8k NOK
+2442.5%
Cash
149.0k NOK 110.6k NOK
-25.8%
Total assets
150.6k NOK 314.6k NOK
+108.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.0k NOK to 228.9k NOK (+332.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +259 NOK → +30.3k NOK (op. margin 0.5% → 13.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 5 105 NOK → 129.8k NOK (equity ratio 3.4% → 41.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5 104 NOK → 104.0k NOK (+98.9k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 1 936 NOK profit to a loss of 9 806 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 149.0k NOK → 110.6k NOK (-25.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 18.9k NOK → 2.16m NOK (36% → 943% of revenue). Calculated