Org.nr 990 025 452 2017 → 2018 Year-over-year analysis

ABUNDANTIA AS: årsregnskap 2018 vs 2017

Shrank 23% on revenue, stronger earnings, cash halved-plus

approved 2019-05-31; registry 2019-08-06; journal 2019 881138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABUNDANTIA AS. Revenue 916.7k NOK → 702.4k NOK (-23.4%). Net result +68.1k NOK → +164.2k NOK. Equity 493.4k NOK → 657.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
916.7k NOK 702.4k NOK
-23.4%
Operating result
+87.4k NOK +209.3k NOK
+139.3%
Net result
+68.1k NOK +164.2k NOK
+141.1%
Equity
493.4k NOK 657.6k NOK
+33.3%
Cash
891.7k NOK 97.2k NOK
-89.1%
Total assets
97.8k NOK 1.27m NOK
+1200.7%

What improved

  • ↑

    Operating result improved

    Operating result +87.4k NOK → +209.3k NOK (op. margin 9.5% → 29.8%). Calculated

  • ↑

    Net result improved

    Net result +68.1k NOK → +164.2k NOK (net margin 7.4% → 23.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 493.4k NOK → 657.6k NOK (equity ratio 504.7% → 51.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 2.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 372.7k NOK (190% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 916.7k NOK to 702.4k NOK (-23.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 891.7k NOK → 97.2k NOK (-89.1% YoY). Calculated