Org.nr 990 025 452 2019 → 2020 Year-over-year analysis

ABUNDANTIA AS: årsregnskap 2020 vs 2019

Shrank 90% on revenue, slipped into loss

approved 2021-07-13; registry 2021-07-17; journal 2021 574638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABUNDANTIA AS. Revenue 798.9k NOK → 78.8k NOK (-90.1%). Net result +29.0k NOK → -194.3k NOK. Equity 628.6k NOK → 434.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
798.9k NOK 78.8k NOK
-90.1%
Operating result
+31.7k NOK -198.3k NOK
-726.2%
Net result
+29.0k NOK -194.3k NOK
-771.0%
Equity
628.6k NOK 434.4k NOK
-30.9%
Cash
1.02m NOK 877.6k NOK
-13.7%
Total assets
1.21m NOK 895.6k NOK
-26.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 756.4k NOK → 201.7k NOK (95% → 256% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 798.9k NOK to 78.8k NOK (-90.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.7k NOK → -198.3k NOK (op. margin 4.0% → -251.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.0k NOK profit to a loss of 194.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 628.6k NOK → 434.4k NOK (equity ratio 51.9% → 48.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.02m NOK → 877.6k NOK (-13.7% YoY). Calculated