Org.nr 990 025 452 2021 → 2022 Year-over-year analysis

ABUNDANTIA AS: årsregnskap 2022 vs 2021

Grew 302% on revenue, returned to profit, cash halved-plus

approved 2023-06-12; registry 2023-06-26; journal 2023 518487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABUNDANTIA AS. Revenue 158.6k NOK → 637.2k NOK (+301.8%). Net result -149.2k NOK → +23.6k NOK. Equity 285.2k NOK → 308.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABUNDANTIA AS.

Scorecard

Revenue
158.6k NOK 637.2k NOK
+301.8%
Operating result
-153.2k NOK +21.6k NOK
+114.1%
Net result
-149.2k NOK +23.6k NOK
+115.8%
Equity
285.2k NOK 308.8k NOK
+8.3%
Cash
754.5k NOK 147.8k NOK
-80.4%
Total assets
840.6k NOK 383.9k NOK
-54.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 158.6k NOK to 637.2k NOK (+301.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -153.2k NOK → +21.6k NOK (op. margin -96.6% → 3.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 149.2k NOK to a profit of 23.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 285.2k NOK → 308.8k NOK (equity ratio 33.9% → 80.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 754.5k NOK → 147.8k NOK (-80.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 260.3k NOK → 2.55m NOK (164% → 401% of revenue). Calculated