Org.nr 990 025 452 2023 → 2024 Year-over-year analysis

ABUNDANTIA AS: årsregnskap 2024 vs 2023

Grew 42% on revenue, stronger earnings

approved 2025-07-11; registry 2025-07-14; journal 2025 673589

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABUNDANTIA AS. Revenue 354.3k NOK → 501.5k NOK (+41.6%). Net result -216.4k NOK → -105.7k NOK. Equity 92.4k NOK → -13.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABUNDANTIA AS.

Scorecard

Revenue
354.3k NOK 501.5k NOK
+41.6%
Operating result
-218.1k NOK -107.5k NOK
+50.7%
Net result
-216.4k NOK -105.7k NOK
+51.2%
Equity
92.4k NOK -13.2k NOK
-114.3%
Cash
460.1k NOK 518.3k NOK
+12.6%
Total assets
460.1k NOK 518.3k NOK
+12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 354.3k NOK to 501.5k NOK (+41.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -218.1k NOK → -107.5k NOK (op. margin -61.6% → -21.4%). Calculated

  • ↑

    Net result improved

    Net result -216.4k NOK → -105.7k NOK (net margin -61.1% → -21.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 460.1k NOK → 518.3k NOK (+12.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 92.4k NOK → -13.2k NOK (equity ratio 20.1% → -2.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.51m NOK → 2.54m NOK (709% → 507% of revenue). Calculated