Org.nr 927 128 128 2021 → 2022 Year-over-year analysis

ABUNDIA AS: årsregnskap 2022 vs 2021

Shrank 38% on revenue, weaker earnings, fresh owner capital

approved 2023-07-25; registry 2023-07-27; journal 2023 657240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABUNDIA AS. Revenue 124.6k NOK → 77.2k NOK (-38.1%). Net result +94.8k NOK → +75.3k NOK. Equity 113.6k NOK → 189.0k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABUNDIA AS.

Scorecard

Revenue
124.6k NOK 77.2k NOK
-38.1%
Operating result
+121.5k NOK +72.9k NOK
-40.0%
Net result
+94.8k NOK +75.3k NOK
-20.5%
Equity
113.6k NOK 189.0k NOK
+66.3%
Cash
157.0k NOK 173.9k NOK
+10.8%
Total assets
158.0k NOK 192.8k NOK
+22.0%

What improved

  • ↑

    Equity strengthened

    Book equity 113.6k NOK → 189.0k NOK (equity ratio 71.9% → 98.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 157.0k NOK → 173.9k NOK (+10.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 18.9k NOK → 30.0k NOK (+11.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 124.6k NOK to 77.2k NOK (-38.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +121.5k NOK → +72.9k NOK (op. margin 97.5% → 94.5%). Calculated

  • ↓

    Net result weakened

    Net result +94.8k NOK → +75.3k NOK (net margin 76.0% → 97.6%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact