Org.nr 997 129 180 2021 → 2022 Year-over-year analysis

ABVK HOLDING AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-04-17; registry 2023-04-22; journal 2023 360445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABVK HOLDING AS. Net result +7.24m NOK → +781.5k NOK. Equity 8.25m NOK → 1.73m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABVK HOLDING AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-17.6k NOK -18.5k NOK
-5.3%
Net result
+7.24m NOK +781.5k NOK
-89.2%
Equity
8.25m NOK 1.73m NOK
-79.0%
Cash
29.0k NOK 10.8k NOK
-62.7%
Total assets
11.25m NOK 4.03m NOK
-64.1%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -17.6k NOK → -18.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result +7.24m NOK → +781.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.25m NOK → 1.73m NOK (equity ratio 73.3% → 42.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 29.0k NOK → 10.8k NOK (-62.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 432.6k NOK → 199.6k NOK — check capital reduction, conversion, or reclassification. Interpretation