Org.nr 993 750 654 2023 → 2024 Year-over-year analysis

ABX DESTINASJONSUTVIKLING AS: årsregnskap 2024 vs 2023

Slipped into loss, cash halved-plus

approved 2025-04-14; registry 2025-05-20; journal 2025 447587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABX DESTINASJONSUTVIKLING AS. Revenue 1.94m NOK → 1.96m NOK (+1.0%). Net result +92.6k NOK → -104.1k NOK. Equity 1.26m NOK → 1.16m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABX DESTINASJONSUTVIKLING AS.

Scorecard

Revenue
1.94m NOK 1.96m NOK
+1.0%
Operating result
+593.0k NOK +574.3k NOK
-3.2%
Net result
+92.6k NOK -104.1k NOK
-212.4%
Equity
1.26m NOK 1.16m NOK
-8.3%
Cash
121.3k NOK -354.9k NOK
-392.7%
Total assets
11.27m NOK 11.87m NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.94m NOK to 1.96m NOK (+1.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 62.6k NOK → 32.5k NOK (3% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +593.0k NOK → +574.3k NOK (op. margin 30.5% → 29.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 92.6k NOK profit to a loss of 104.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.26m NOK → 1.16m NOK (equity ratio 11.2% → 9.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 121.3k NOK → -354.9k NOK (-392.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 123.0k NOK → 231.5k NOK (+88.2% YoY). Calculated