Org.nr 912 569 977 2015 → 2016 Year-over-year analysis

ABX FRITID AS: årsregnskap 2016 vs 2015

Grew 1684% on revenue, weaker earnings

approved 2017-05-03; registry 2017-08-05; journal 2017 831698

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABX FRITID AS. Revenue 4 581 NOK → 81.7k NOK (+1683.6%). Net result -3 692 NOK → -43.4k NOK. Equity 22.4k NOK → -21.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABX FRITID AS.

Scorecard

Revenue
4 581 NOK 81.7k NOK
+1683.6%
Operating result
-3 692 NOK n/m
—
Net result
-3 692 NOK -43.4k NOK
-1076.1%
Equity
22.4k NOK -21.0k NOK
-193.9%
Cash
396 NOK 627.4k NOK
+158333.3%
Total assets
31.9k NOK 60.1k NOK
+88.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 581 NOK to 81.7k NOK (+1683.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 396 NOK → 627.4k NOK (+158333.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -3 692 NOK → -43.4k NOK (net margin -80.6% → -53.1%). Calculated

  • ↓

    Equity eroded

    Book equity 22.4k NOK → -21.0k NOK (equity ratio 70.3% → -35.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.36× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation