Org.nr 833 489 402 2024 → 2025 Year-over-year analysis

ABYGGER AS: årsregnskap 2025 vs 2024

Grew 261% on revenue, stronger earnings

approved 2026-03-19; registry 2026-03-21; journal 2026 346011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABYGGER AS. Revenue 1.91m NOK → 6.89m NOK (+261.0%). Net result +65.1k NOK → +553.9k NOK. Equity 430.1k NOK → 984.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABYGGER AS.

Scorecard

Revenue
1.91m NOK 6.89m NOK
+261.0%
Operating result
+85.2k NOK +712.7k NOK
+736.4%
Net result
+65.1k NOK +553.9k NOK
+750.6%
Equity
430.1k NOK 984.0k NOK
+128.8%
Cash
616.1k NOK 367.2k NOK
-40.4%
Total assets
932.5k NOK 742.4k NOK
-20.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 6.89m NOK (+261.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +85.2k NOK → +712.7k NOK (op. margin 4.5% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +65.1k NOK → +553.9k NOK (net margin 3.4% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 430.1k NOK → 984.0k NOK (equity ratio 46.1% → 132.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1742.12bn NOK → 2 NOK (91286268% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 616.1k NOK → 367.2k NOK (-40.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 833.4k NOK → 723.1k NOK (-13.2% YoY). Calculated