Org.nr 912 673 197 2013 → 2014 Year-over-year analysis

ABYRINT AS: årsregnskap 2014 vs 2013

Grew 6279% on revenue

approved 2015-05-06; registry 2015-10-13; journal 2015 935283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABYRINT AS. Revenue 495.4k NOK → 31.60m NOK (+6279.4%). Equity 340.1k NOK → 460.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABYRINT AS.

Scorecard

Revenue
495.4k NOK 31.60m NOK
+6279.4%
Operating result
n/m +13.07m NOK
—
Equity
340.1k NOK 460.0k NOK
+35.3%
Cash
101.0k NOK 12.36m NOK
+12136.4%
Total assets
624.9k NOK 15.86m NOK
+2438.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 495.4k NOK to 31.60m NOK (+6279.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 340.1k NOK → 460.0k NOK (equity ratio 54.4% → 2.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 101.0k NOK → 12.36m NOK (+12136.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 59.0k NOK → 2.27m NOK (12% → 7% of revenue). Calculated