Org.nr 987 245 700 2004 → 2005 Year-over-year analysis

ABYSS AKVASERVICE AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABYSS AKVASERVICE AS. Revenue 0 NOK → 349.7k NOK. Net result +162.3k NOK → +588.0k NOK. Equity 137.7k NOK → -450.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABYSS AKVASERVICE AS.

Scorecard

Revenue
0 NOK 349.7k NOK
—
Operating result
+152.1k NOK -496.2k NOK
-426.1%
Net result
+162.3k NOK +588.0k NOK
+262.4%
Equity
137.7k NOK -450.3k NOK
-426.9%
Total assets
1.51m NOK 1.36m NOK
-9.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 349.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +162.3k NOK → +588.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +152.1k NOK → -496.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 137.7k NOK → -450.3k NOK (equity ratio 9.1% → -33.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -33.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1 NOK → 2.18m NOK. Calculated

  • ·

    COGS fell

    COGS / varekostnad 23.1k NOK → 1 189 NOK (-94.9% YoY). Calculated