Org.nr 987 097 876 2010 → 2011 Year-over-year analysis

ABYSS AS: årsregnskap 2011 vs 2010

Grew 26% on revenue

approved 2012-07-03; registry 2012-09-01; journal 2012 683778

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABYSS AS. Revenue 37.50m NOK → 47.11m NOK (+25.6%). Equity 2.40m NOK → 4.03m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABYSS AS.

Scorecard

Revenue
37.50m NOK 47.11m NOK
+25.6%
Equity
2.40m NOK 4.03m NOK
+68.2%
Cash
782.7k NOK 828.1k NOK
+5.8%
Total assets
16.54m NOK 21.51m NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 37.50m NOK to 47.11m NOK (+25.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.40m NOK → 4.03m NOK (equity ratio 14.5% → 18.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 782.7k NOK → 828.1k NOK (+5.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.07×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.91m NOK → 17.44m NOK (40% → 37% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.11m NOK → 1.25m NOK (+12.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 27 → 35. Reported fact