Org.nr 987 097 876 2018 → 2019 Year-over-year analysis

ABYSS AS: årsregnskap 2019 vs 2018

Grew 28% on revenue, stronger earnings

approved 2020-04-27; registry 2020-05-02; journal 2020 322109

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABYSS AS. Revenue 147.44m NOK → 188.96m NOK (+28.2%). Net result +5.80m NOK → +8.36m NOK. Equity 21.59m NOK → 33.01m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABYSS AS.

Scorecard

Revenue
147.44m NOK 188.96m NOK
+28.2%
Operating result
n/m +17.80m NOK
—
Net result
+5.80m NOK +8.36m NOK
+44.1%
Equity
21.59m NOK 33.01m NOK
+52.9%
Cash
1.82m NOK 1.95m NOK
+7.3%
Total assets
202.93m NOK 257.36m NOK
+26.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 147.44m NOK to 188.96m NOK (+28.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +5.80m NOK → +8.36m NOK (net margin 3.9% → 4.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.59m NOK → 33.01m NOK (equity ratio 10.6% → 12.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.82m NOK → 1.95m NOK (+7.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 660.0k NOK → 720.0k NOK (+60.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 41.85m NOK → 49.61m NOK (28% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 33.04m NOK → 47.67m NOK (+44.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.03m NOK → 1.59m NOK. Reported fact