Org.nr 999 254 632 2015 → 2016 Year-over-year analysis

ABYSS GROUP AS: årsregnskap 2016 vs 2015

Grew 798% on revenue, stronger earnings

approved 2017-06-01; registry 2017-06-28; journal 2017 522431

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABYSS GROUP AS. Revenue 594.8k NOK → 5.34m NOK (+798.0%). Net result +2 014 NOK → +1.54m NOK. Equity 19.12m NOK → 19.16m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABYSS GROUP AS.

Scorecard

Revenue
594.8k NOK 5.34m NOK
+798.0%
Net result
+2 014 NOK +1.54m NOK
+76314.1%
Equity
19.12m NOK 19.16m NOK
+0.2%
Cash
286.5k NOK 300.9k NOK
+5.0%
Total assets
22.37m NOK 23.14m NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 594.8k NOK to 5.34m NOK (+798.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +2 014 NOK → +1.54m NOK (net margin 0.3% → 28.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 19.12m NOK → 19.16m NOK (equity ratio 85.5% → 82.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 286.5k NOK → 300.9k NOK (+5.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.04× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 911 NOK → 3.82m NOK (0% → 71% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.1k NOK → 114.8k NOK (+850.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.88m NOK → 19.58m NOK. Reported fact