Org.nr 999 254 632 2018 → 2019 Year-over-year analysis

ABYSS GROUP AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-04-27; registry 2020-05-02; journal 2020 322281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABYSS GROUP AS. Revenue 11.93m NOK → 12.08m NOK (+1.2%). Net result +90.0k NOK → +69.2k NOK. Equity 19.27m NOK → 22.12m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABYSS GROUP AS.

Scorecard

Revenue
11.93m NOK 12.08m NOK
+1.2%
Operating result
n/m +118.3k NOK
—
Net result
+90.0k NOK +69.2k NOK
-23.1%
Equity
19.27m NOK 22.12m NOK
+14.8%
Cash
417.9k NOK 9.22m NOK
+2107.4%
Total assets
22.27m NOK 25.86m NOK
+16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.93m NOK to 12.08m NOK (+1.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 19.27m NOK → 22.12m NOK (equity ratio 86.5% → 85.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 417.9k NOK → 9.22m NOK (+2107.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 15.00m NOK → 17.78m NOK (+2.78m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +90.0k NOK → +69.2k NOK (net margin 0.8% → 0.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.78m NOK → 6.56m NOK (48% → 54% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.61m NOK → 217.2k NOK (-91.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.03m NOK → 20.79m NOK. Reported fact