Org.nr 999 254 632 2020 → 2021 Year-over-year analysis

ABYSS GROUP AS: årsregnskap 2021 vs 2020

Grew 15% on revenue, weaker earnings, cash halved-plus

approved 2022-06-15; registry 2022-07-25; journal 2022 692070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABYSS GROUP AS. Revenue 14.57m NOK → 16.69m NOK (+14.6%). Net result +153.0k NOK → +21.3k NOK. Equity 22.27m NOK → 211.89m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABYSS GROUP AS.

Scorecard

Revenue
14.57m NOK 16.69m NOK
+14.6%
Operating result
+137.5k NOK +122.7k NOK
-10.7%
Net result
+153.0k NOK +21.3k NOK
-86.1%
Equity
22.27m NOK 211.89m NOK
+851.4%
Cash
711.5k NOK 87.3k NOK
-87.7%
Total assets
29.03m NOK 238.03m NOK
+720.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.57m NOK to 16.69m NOK (+14.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 22.27m NOK → 211.89m NOK (equity ratio 76.7% → 89.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 10.70×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 17.78m NOK → 208.87m NOK (+191.08m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +137.5k NOK → +122.7k NOK (op. margin 0.9% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +153.0k NOK → +21.3k NOK (net margin 1.1% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 711.5k NOK → 87.3k NOK (-87.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.22m NOK → 7.40m NOK (50% → 44% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.77m NOK → 126.25m NOK. Reported fact