Org.nr 987 578 939 2004 → 2005 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2005 vs 2004

Grew 22227% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABYSSUS MARINE SERVICES AS. Revenue 26.0k NOK → 5.82m NOK (+22227.5%). Net result +17.3k NOK → +455.4k NOK. Equity 100.0k NOK → 555.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
26.0k NOK 5.82m NOK
+22227.5%
Operating result
+20.3k NOK +552.5k NOK
+2616.0%
Net result
+17.3k NOK +455.4k NOK
+2535.7%
Equity
100.0k NOK 555.4k NOK
+455.4%
Total assets
179.8k NOK 8 332 NOK
-95.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.0k NOK to 5.82m NOK (+22227.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.3k NOK → +552.5k NOK (op. margin 78.1% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +17.3k NOK → +455.4k NOK (net margin 66.3% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 100.0k NOK → 555.4k NOK (equity ratio 55.6% → 6666.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 5.61m NOK (0% → 96% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 3.84m NOK (None YoY). Calculated