Org.nr 987 578 939 2010 → 2011 Year-over-year analysis

ABYSSUS MARINE SERVICES AS: årsregnskap 2011 vs 2010

Grew 324% on revenue

approved 2012-06-29; registry 2012-09-10; journal 2012 751492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABYSSUS MARINE SERVICES AS. Revenue 1.80m NOK → 7.62m NOK (+323.8%). Equity 852.0k NOK → 10.72m NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.

Scorecard

Revenue
1.80m NOK 7.62m NOK
+323.8%
Operating result
+84.1k NOK n/m
—
Net result
+28.2k NOK n/m
—
Equity
852.0k NOK 10.72m NOK
+1158.0%
Cash
n/m 197.3k NOK
—
Total assets
8.62m NOK 3.81m NOK
-55.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 7.62m NOK (+323.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 852.0k NOK → 10.72m NOK (equity ratio 9.9% → 281.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.06m NOK → 4.38m NOK (226% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 94.7k NOK → 5.88m NOK (+6105.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 965.1k NOK → 2.37m NOK. Reported fact