ABYSSUS MARINE SERVICES AS: årsregnskap 2016 vs 2015
Grew 257% on revenue
approved 2017-10-05; registry 2017-10-12; journal 2017 891583
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ABYSSUS MARINE SERVICES AS. Revenue 1.71m NOK → 6.11m NOK (+256.9%). Net result +179.3k NOK → +186.7k NOK. Equity 821.2k NOK → 729.9k NOK.
On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABYSSUS MARINE SERVICES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.71m NOK to 6.11m NOK (+256.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.63× → 1.66×. Calculated
-
↑
Payroll decreased
Salary cost 4.44m NOK → 3 066 NOK (259% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 821.2k NOK → 729.9k NOK (equity ratio 15.1% → 15.1%). Calculated
-
↓
Cash fell
Bank deposits 145.5k NOK → 106.6k NOK (-26.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 43.4k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 16.2k NOK → 1.62m NOK (+9875.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.19m NOK → 2.45m NOK. Reported fact