Org.nr 976 921 267 2009 → 2010 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, stronger earnings

approved 2011-05-05; registry 2011-06-27; journal 2011 438027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABZ PERSONAL AS. Revenue 1.67m NOK → 6 202 NOK (-99.6%). Net result -48.1k NOK → -25.4k NOK. Equity 46.8k NOK → 21.4k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
1.67m NOK 6 202 NOK
-99.6%
Net result
-48.1k NOK -25.4k NOK
+47.1%
Equity
46.8k NOK 21.4k NOK
-54.3%
Cash
26.4k NOK 15.0k NOK
-43.4%
Total assets
338.1k NOK 314.5k NOK
-7.0%

What improved

  • ↑

    Net result improved

    Net result -48.1k NOK → -25.4k NOK (net margin -2.9% → -409.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.67m NOK to 6 202 NOK (-99.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 46.8k NOK → 21.4k NOK (equity ratio 13.8% → 6.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.4k NOK → 15.0k NOK (-43.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.70m NOK → 1 704 NOK (-99.9% YoY). Calculated