Org.nr 976 921 267 2014 → 2015 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2015 vs 2014

Shrank 41% on revenue, stronger earnings

approved 2016-06-15; registry 2016-06-25; journal 2016 569956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABZ PERSONAL AS. Revenue 86.6k NOK → 51.4k NOK (-40.6%). Net result -29.2k NOK → -16.9k NOK. Equity 32.5k NOK → 15.6k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
86.6k NOK 51.4k NOK
-40.6%
Net result
-29.2k NOK -16.9k NOK
+42.2%
Equity
32.5k NOK 15.6k NOK
-52.0%
Cash
22.4k NOK 36.6k NOK
+63.2%
Total assets
356.2k NOK 304.9k NOK
-14.4%

What improved

  • ↑

    Net result improved

    Net result -29.2k NOK → -16.9k NOK (net margin -33.7% → -32.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.4k NOK → 36.6k NOK (+63.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 86.6k NOK to 51.4k NOK (-40.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 32.5k NOK → 15.6k NOK (equity ratio 9.1% → 5.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 92.4k NOK → 46.0k NOK (-50.3% YoY). Calculated