Org.nr 976 921 267 2018 → 2019 Year-over-year analysis

ABZ PERSONAL AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-09; journal 2020 774502

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABZ PERSONAL AS. Revenue 25.38m NOK → 23.66m NOK (-6.8%). Net result +610.1k NOK → +59.9k NOK. Equity 1.63m NOK → 1.69m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABZ PERSONAL AS.

Scorecard

Revenue
25.38m NOK 23.66m NOK
-6.8%
Operating result
+807.0k NOK +96.8k NOK
-88.0%
Net result
+610.1k NOK +59.9k NOK
-90.2%
Equity
1.63m NOK 1.69m NOK
+3.7%
Cash
2.63m NOK 2.71m NOK
+3.2%
Total assets
9.40m NOK 8.05m NOK
-14.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.63m NOK → 1.69m NOK (equity ratio 17.3% → 21.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.63m NOK → 2.71m NOK (+3.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 20.70m NOK → 18.13m NOK (82% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 25.38m NOK to 23.66m NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +807.0k NOK → +96.8k NOK (op. margin 3.2% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +610.1k NOK → +59.9k NOK (net margin 2.4% → 0.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 266.9k NOK → 242.7k NOK. Reported fact