Org.nr 997 745 051 2011 → 2012 Year-over-year analysis

ABZINT FRISØR AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2014-03-28; registry 2014-04-02; journal 2014 337812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABZINT FRISØR AS. Equity 100.0k NOK → -116.7k NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for ABZINT FRISØR AS.

Scorecard

Revenue
n/m 641.5k NOK
—
Operating result
n/m -549.0k NOK
—
Equity
100.0k NOK -116.7k NOK
-216.7%
Cash
110.3k NOK -33.4k NOK
-130.2%
Total assets
110.3k NOK 325.2k NOK
+194.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 100.0k NOK → -116.7k NOK (equity ratio 90.6% → -35.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 110.3k NOK → -33.4k NOK (-130.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.69× → -0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 300 NOK — check capital reduction, conversion, or reclassification. Interpretation