ABZINT FRISØR AS: årsregnskap 2015 vs 2014
Grew 1734% on revenue, slipped into loss
approved 2016-06-15; registry 2016-08-08; journal 2016 798113
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ABZINT FRISØR AS. Revenue 60.3k NOK → 1.11m NOK (+1733.6%). Net result +11.1k NOK → -54.3k NOK. Equity 37.8k NOK → -16.6k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABZINT FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 60.3k NOK to 1.11m NOK (+1733.6% YoY). Calculated
-
↑
Operating result improved
Operating result +60.1k NOK → +77.7k NOK (op. margin 99.6% → 7.0%). Calculated
-
↑
Cash rose
Bank deposits 59.1k NOK → 64.7k NOK (+9.4% YoY). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 11.1k NOK profit to a loss of 54.3k NOK. Calculated
-
↓
Equity eroded
Book equity 37.8k NOK → -16.6k NOK (equity ratio 8.7% → -3.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 494.5k NOK → 818.7k NOK (820% → 74% of revenue). Calculated