ABZINT FRISØR AS: årsregnskap 2022 vs 2021
Grew 15% on revenue, returned to profit, cash halved-plus
approved 2023-10-31; registry 2023-11-02; journal 2023 736381
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABZINT FRISØR AS. Revenue 1.34m NOK → 1.55m NOK (+15.3%). Net result -448.5k NOK → +169.2k NOK. Equity -737.6k NOK → -568.4k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABZINT FRISØR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.34m NOK to 1.55m NOK (+15.3% YoY). Calculated
-
↑
Operating result improved
Operating result -229.8k NOK → +289.3k NOK (op. margin -17.1% → 18.7%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 448.5k NOK to a profit of 169.2k NOK. Calculated
-
↑
Equity strengthened
Book equity -737.6k NOK → -568.4k NOK (equity ratio -322.0% → -375.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 124.0k NOK → 49.0k NOK (-60.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -375.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.00m NOK → 1.62m NOK (75% → 105% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 2 850 NOK → 0 NOK. Reported fact