Org.nr 917 684 510 2019 → 2020 Year-over-year analysis

AC BOBIL OG EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 80% on revenue, weaker earnings, cash halved-plus

approved 2021-08-12; registry 2021-09-30; journal 2021 834810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC BOBIL OG EIENDOM AS. Revenue 56.0k NOK → 11.2k NOK (-80.0%). Net result -18.3k NOK → -76.7k NOK. Equity -12.1k NOK → -88.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AC BOBIL OG EIENDOM AS.

Scorecard

Revenue
56.0k NOK 11.2k NOK
-80.0%
Operating result
+20.5k NOK -33.0k NOK
-261.2%
Net result
-18.3k NOK -76.7k NOK
-320.4%
Equity
-12.1k NOK -88.9k NOK
-633.2%
Cash
33.5k NOK 3 364 NOK
-90.0%
Total assets
753.7k NOK 748.9k NOK
-0.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 56.0k NOK to 11.2k NOK (-80.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +20.5k NOK → -33.0k NOK (op. margin 36.5% → -293.8%). Calculated

  • ↓

    Net result weakened

    Net result -18.3k NOK → -76.7k NOK (net margin -32.6% → -684.0%). Calculated

  • ↓

    Equity eroded

    Book equity -12.1k NOK → -88.9k NOK (equity ratio -1.6% → -11.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.5k NOK → 3 364 NOK (-90.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -11.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 83.6k NOK → 2 000 NOK (-97.6% YoY). Calculated