Org.nr 917 684 510 2021 → 2022 Year-over-year analysis

AC BOBIL OG EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 68% on revenue, slipped into loss

approved 2023-06-27; registry 2023-07-15; journal 2023 617199

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AC BOBIL OG EIENDOM AS. Revenue 87.6k NOK → 27.8k NOK (-68.3%). Net result +23.5k NOK → -56.6k NOK. Equity -65.3k NOK → -121.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC BOBIL OG EIENDOM AS.

Scorecard

Revenue
87.6k NOK 27.8k NOK
-68.3%
Operating result
+66.5k NOK -11.1k NOK
-116.7%
Net result
+23.5k NOK -56.6k NOK
-340.3%
Equity
-65.3k NOK -121.9k NOK
-86.6%
Cash
4 079 NOK 4 079 NOK
0.0%
Total assets
748.4k NOK 744.3k NOK
-0.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.6k NOK to 27.8k NOK (-68.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +66.5k NOK → -11.1k NOK (op. margin 75.9% → -39.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.5k NOK profit to a loss of 56.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -65.3k NOK → -121.9k NOK (equity ratio -8.7% → -16.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation