AC BYGG AS: årsregnskap 2012 vs 2011
Grew 26% on revenue, cash halved-plus
approved 2013-05-29; registry 2013-06-03; journal 2013 429059
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AC BYGG AS. Revenue 204.6k NOK → 258.3k NOK (+26.3%). Equity 120.9k NOK → 39.4k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC BYGG AS.
At a glance
Scorecard
Revenue
204.6k NOK
258.3k NOK
+26.3%
Operating result
+28.6k NOK
n/m
—
Equity
120.9k NOK
39.4k NOK
-67.4%
Cash
217.7k NOK
25.7k NOK
-88.2%
Total assets
217.7k NOK
50.3k NOK
-76.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 204.6k NOK to 258.3k NOK (+26.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 120.9k NOK → 39.4k NOK (equity ratio 55.5% → 78.3%). Calculated
-
↓
Cash fell
Bank deposits 217.7k NOK → 25.7k NOK (-88.2% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 75.4k NOK → 187.0k NOK (+148.0% YoY). Calculated