Org.nr 997 189 329 2016 → 2017 Year-over-year analysis

AC BYGG AS: årsregnskap 2017 vs 2016

Grew 44% on revenue, cash halved-plus

approved 2018-05-26; registry 2018-07-23; journal 2018 756500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AC BYGG AS. Revenue 51.8k NOK → 74.4k NOK (+43.7%). Equity 28.5k NOK → -13.1k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC BYGG AS.

Scorecard

Revenue
51.8k NOK 74.4k NOK
+43.7%
Equity
28.5k NOK -13.1k NOK
-146.0%
Cash
1 222 NOK -491 NOK
-140.2%
Total assets
34.6k NOK -2 225 NOK
-106.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.8k NOK to 74.4k NOK (+43.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 28.5k NOK → -13.1k NOK (equity ratio 82.3% → 588.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1 222 NOK → -491 NOK (-140.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → -2.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 20.7k NOK → 81.7k NOK (+293.9% YoY). Calculated