Org.nr 997 189 329 2019 → 2020 Year-over-year analysis

AC BYGG AS: årsregnskap 2020 vs 2019

Shrank 11% on revenue, stronger earnings, cash halved-plus

approved 2020-12-31; registry 2021-09-01; journal 2021 703820

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC BYGG AS. Revenue 137.2k NOK → 122.7k NOK (-10.6%). Net result -19.0k NOK → -8 773 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AC BYGG AS.

Scorecard

Revenue
137.2k NOK 122.7k NOK
-10.6%
Operating result
-20.6k NOK -8 721 NOK
+57.6%
Net result
-19.0k NOK -8 773 NOK
+53.9%
Equity
-53.3k NOK n/m
—
Cash
635.6k NOK 46.7k NOK
-92.7%
Total assets
6 745 NOK 105.9k NOK
+1469.8%

What improved

  • ↑

    Operating result improved

    Operating result -20.6k NOK → -8 721 NOK (op. margin -15.0% → -7.1%). Calculated

  • ↑

    Net result improved

    Net result -19.0k NOK → -8 773 NOK (net margin -13.9% → -7.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 137.2k NOK to 122.7k NOK (-10.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 635.6k NOK → 46.7k NOK (-92.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 22.0k NOK (0% → 18% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 137.4k NOK → 92.8k NOK (-32.4% YoY). Calculated