Org.nr 925 306 150 2021 → 2022 Year-over-year analysis

AC CARBON CAPTURE AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-28; registry 2023-07-03; journal 2023 558445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AC CARBON CAPTURE AS. Net result -9 646 NOK → -9 604 NOK. Equity 8 529 NOK → -1 076 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC CARBON CAPTURE AS.

Scorecard

Operating result
-9 646 NOK -9 604 NOK
+0.4%
Net result
-9 646 NOK -9 604 NOK
+0.4%
Equity
8 529 NOK -1 076 NOK
-112.6%
Cash
9 779 NOK 175 NOK
-98.2%
Total assets
9 779 NOK 175 NOK
-98.2%

What improved

  • ↑

    Operating result improved

    Operating result -9 646 NOK → -9 604 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 529 NOK → -1 076 NOK (equity ratio 87.2% → -614.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 779 NOK → 175 NOK (-98.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.82× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -614.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation