Org.nr 914 243 289 2016 → 2017 Year-over-year analysis

AC CARS NORDIC AS: årsregnskap 2017 vs 2016

Returned to profit, cash halved-plus

approved 2018-03-22; registry 2018-03-26; journal 2018 247642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AC CARS NORDIC AS. Revenue 0 NOK → 7 092 NOK. Net result -364.3k NOK → +381.3k NOK. Equity -379.2k NOK → 2 103 NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC CARS NORDIC AS.

Scorecard

Revenue
0 NOK 7 092 NOK
—
Operating result
n/m +381.3k NOK
—
Net result
-364.3k NOK +381.3k NOK
+204.7%
Equity
-379.2k NOK 2 103 NOK
+100.6%
Cash
89.5k NOK 16.0k NOK
-82.1%
Total assets
6.75m NOK 16.0k NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 092 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 364.3k NOK to a profit of 381.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -379.2k NOK → 2 103 NOK (equity ratio -5.6% → 13.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 89.5k NOK → 16.0k NOK (-82.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.55× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 68 NOK → 6 663 NOK (+9698.5% YoY). Calculated