Org.nr 914 243 289 2019 → 2020 Year-over-year analysis

AC CARS NORDIC AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-06-15; registry 2021-07-07; journal 2021 458569

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC CARS NORDIC AS. Net result -48.4k NOK → -17.2k NOK. Equity -85.3k NOK → -102.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC CARS NORDIC AS.

Scorecard

Revenue
n/m 20.0k NOK
—
Operating result
-48.4k NOK -17.2k NOK
+64.4%
Net result
-48.4k NOK -17.2k NOK
+64.4%
Equity
-85.3k NOK -102.5k NOK
-20.2%
Cash
4 721 NOK 1 186 NOK
-74.9%
Total assets
4 721 NOK 1 186 NOK
-74.9%

What improved

  • ↑

    Operating result improved

    Operating result -48.4k NOK → -17.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -48.4k NOK → -17.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -85.3k NOK → -102.5k NOK (equity ratio -1807.5% → -8646.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 721 NOK → 1 186 NOK (-74.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.23× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8646.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation