Org.nr 998 521 629 2013 → 2014 Year-over-year analysis

AC/DC MARINE CONSULT AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2016-02-01; registry 2016-02-08; journal 2016 304754

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AC/DC MARINE CONSULT AS. Revenue 43.9k NOK → 42.9k NOK (-2.2%). Equity 35.2k NOK → 957 NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AC/DC MARINE CONSULT AS.

At a glance

Revenue

43.9k NOK 42.9k NOK

-2.2%

Equity

35.2k NOK 957 NOK

-97.3%

Cash

33.8k NOK 4 885 NOK

-85.5%

Total assets

37.2k NOK 29.0k NOK

-22.0%

↓
Revenue fell

Operating income / revenue moved from 43.9k NOK to 42.9k NOK (-2.2% YoY). Calculated
↓
Equity eroded

Book equity 35.2k NOK → 957 NOK (equity ratio 94.6% → 3.3%). Calculated
↓
Cash fell

Bank deposits 33.8k NOK → 4 885 NOK (-85.5% YoY). Calculated

·
Thin equity buffer

Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS fell

COGS / varekostnad 26.0k NOK → 17.3k NOK (-33.3% YoY). Calculated