Org.nr 998 521 629 2015 → 2016 Year-over-year analysis

AC/DC MARINE CONSULT AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-08-08; registry 2017-09-09; journal 2017 883748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AC/DC MARINE CONSULT AS. Equity -4 569 NOK → -12.7k NOK.

On the constructive side: cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC/DC MARINE CONSULT AS.

Scorecard

Revenue
42.9k NOK n/m
—
Operating result
n/m -8 191 NOK
—
Net result
n/m -8 167 NOK
—
Equity
-4 569 NOK -12.7k NOK
-178.8%
Cash
645 NOK 43.6k NOK
+6666.7%
Total assets
24.8k NOK 7 123 NOK
-71.2%

What improved

  • ↑

    Cash rose

    Bank deposits 645 NOK → 43.6k NOK (+6666.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4 569 NOK → -12.7k NOK (equity ratio -18.5% → -178.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -178.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation