AC DESIGN AS: årsregnskap 2014 vs 2013
A steady year on the published lines
approved 2015-05-05; registry 2015-06-17; journal 2015 478951
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AC DESIGN AS. Revenue 333.4k NOK → 333.4k NOK (0.0%). Equity 118.7k NOK → 175.3k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: payroll up without matching revenue; cogs moved.
Also worth watching: operating result unchanged. All figures are taken from the published annual accounts for AC DESIGN AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 118.7k NOK → 175.3k NOK (equity ratio 32.0% → 34.9%). Calculated
-
↑
Cash rose
Bank deposits 129.3k NOK → 281.9k NOK (+118.1% YoY). Calculated
What deteriorated
-
↓
Payroll up without matching revenue
Salary cost 59.4k NOK → 144.5k NOK (18% → 43% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 54.5k NOK → 289.5k NOK (+430.9% YoY). Calculated
Things to notice
-
·
Operating result unchanged
Operating result +88.8k NOK → +88.8k NOK (op. margin 26.6% → 26.6%). Calculated