Org.nr 912 173 283 2017 → 2018 Year-over-year analysis

AC DESIGN AS: årsregnskap 2018 vs 2017

Grew 38566% on revenue, stronger earnings

approved 2019-04-06; registry 2019-05-22; journal 2019 349181

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AC DESIGN AS. Revenue 1 182 NOK → 457.0k NOK (+38566.2%). Net result +137.1k NOK → +177.4k NOK. Equity 346.5k NOK → 521.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AC DESIGN AS.

Scorecard

Revenue
1 182 NOK 457.0k NOK
+38566.2%
Operating result
+180.7k NOK +218.7k NOK
+21.0%
Net result
+137.1k NOK +177.4k NOK
+29.4%
Equity
346.5k NOK 521.7k NOK
+50.5%
Cash
432.1k NOK 540.1k NOK
+25.0%
Total assets
608.8k NOK 674.7k NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 182 NOK to 457.0k NOK (+38566.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +180.7k NOK → +218.7k NOK (op. margin 15291.1% → 47.9%). Calculated

  • ↑

    Net result improved

    Net result +137.1k NOK → +177.4k NOK (net margin 11595.3% → 38.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 346.5k NOK → 521.7k NOK (equity ratio 56.9% → 77.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 432.1k NOK → 540.1k NOK (+25.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 252.4k NOK → 406.6k NOK (21350% → 89% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 434.2k NOK → 454.7k NOK (+4.7% YoY). Calculated