Org.nr 912 173 283 2019 → 2020 Year-over-year analysis

AC DESIGN AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-03-20; registry 2021-03-24; journal 2021 166991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC DESIGN AS. Revenue 1.70m NOK → 1.75m NOK (+2.9%). Net result +62.0k NOK → -59.5k NOK. Equity 583.6k NOK → 524.1k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC DESIGN AS.

Scorecard

Revenue
1.70m NOK 1.75m NOK
+2.9%
Operating result
n/m -74.3k NOK
—
Net result
+62.0k NOK -59.5k NOK
-196.0%
Equity
583.6k NOK 524.1k NOK
-10.2%
Cash
506.2k NOK 643.5k NOK
+27.1%
Total assets
770.6k NOK 53.1k NOK
-93.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.70m NOK to 1.75m NOK (+2.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 506.2k NOK → 643.5k NOK (+27.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 552.4k NOK → 477.6k NOK (33% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 62.0k NOK profit to a loss of 59.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 583.6k NOK → 524.1k NOK (equity ratio 75.7% → 987.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 646.9k NOK → 808.4k NOK (+25.0% YoY). Calculated