Org.nr 912 173 283 2022 → 2023 Year-over-year analysis

AC DESIGN AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-04-24; registry 2024-05-02; journal 2024 386531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AC DESIGN AS. Revenue 1.83m NOK → 1.77m NOK (-3.3%). Net result -295.3k NOK → +165.5k NOK. Equity 300.2k NOK → 465.7k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
1.83m NOK 1.77m NOK
-3.3%
Operating result
-376.8k NOK +213.5k NOK
+156.7%
Net result
-295.3k NOK +165.5k NOK
+156.1%
Equity
300.2k NOK 465.7k NOK
+55.1%
Cash
373.3k NOK 596.8k NOK
+59.9%
Total assets
812.5k NOK 9 762 NOK
-98.8%

What improved

  • ↑

    Operating result improved

    Operating result -376.8k NOK → +213.5k NOK (op. margin -20.6% → 12.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 295.3k NOK to a profit of 165.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 300.2k NOK → 465.7k NOK (equity ratio 36.9% → 4770.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 373.3k NOK → 596.8k NOK (+59.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 609.4k NOK → 564.8k NOK (33% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.83m NOK to 1.77m NOK (-3.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 102.7k NOK → 390.1k NOK (+279.8% YoY). Calculated