Org.nr 986 230 513 2016 → 2017 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2017 vs 2016

Grew 95% on revenue, weaker earnings

approved 2018-04-11; registry 2018-04-23; journal 2018 279913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AC DESIGNTECH AS. Revenue 711.2k NOK → 1.38m NOK (+94.6%). Net result +308.5k NOK → +209.5k NOK. Equity 284.6k NOK → 494.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
711.2k NOK 1.38m NOK
+94.6%
Operating result
+403.6k NOK +213.5k NOK
-47.1%
Net result
+308.5k NOK +209.5k NOK
-32.1%
Equity
284.6k NOK 494.1k NOK
+73.6%
Cash
372.1k NOK 287.96m NOK
+77296.3%
Total assets
528.0k NOK 501.6k NOK
-5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 711.2k NOK to 1.38m NOK (+94.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 284.6k NOK → 494.1k NOK (equity ratio 53.9% → 98.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 372.1k NOK → 287.96m NOK (+77296.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 845.3k NOK → 379.7k NOK (119% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +403.6k NOK → +213.5k NOK (op. margin 56.8% → 15.4%). Calculated

  • ↓

    Net result weakened

    Net result +308.5k NOK → +209.5k NOK (net margin 43.4% → 15.1%). Calculated