Org.nr 986 230 513 2018 → 2019 Year-over-year analysis

AC DESIGNTECH AS: årsregnskap 2019 vs 2018

Shrank 27% on revenue, weaker earnings

approved 2020-09-09; registry 2020-09-16; journal 2020 820359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AC DESIGNTECH AS. Revenue 568.4k NOK → 412.3k NOK (-27.5%). Net result -2 628 NOK → -196.3k NOK. Equity 491.5k NOK → 295.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
568.4k NOK 412.3k NOK
-27.5%
Operating result
-35.5k NOK -149.5k NOK
-321.1%
Net result
-2 628 NOK -196.3k NOK
-7370.0%
Equity
491.5k NOK 295.2k NOK
-39.9%
Cash
20.2k NOK 268.5k NOK
+1228.9%
Total assets
521.7k NOK 332.8k NOK
-36.2%

What improved

  • ↑

    Cash rose

    Bank deposits 20.2k NOK → 268.5k NOK (+1228.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 568.4k NOK to 412.3k NOK (-27.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -35.5k NOK → -149.5k NOK (op. margin -6.2% → -36.3%). Calculated

  • ↓

    Net result weakened

    Net result -2 628 NOK → -196.3k NOK (net margin -0.5% → -47.6%). Calculated

  • ↓

    Equity eroded

    Book equity 491.5k NOK → 295.2k NOK (equity ratio 94.2% → 88.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 176.2k NOK → 361.7k NOK (31% → 88% of revenue). Calculated