AC ELEKTRO AS: årsregnskap 2025 vs 2024
Grew 67% on revenue, weaker earnings
approved 2026-07-29; registry 2026-08-01; journal 2026 730658
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AC ELEKTRO AS. Revenue 3.68m NOK → 6.14m NOK (+66.8%). Net result -41.0k NOK → -150.8k NOK. Equity 119.0k NOK → -31.8k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AC ELEKTRO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.68m NOK to 6.14m NOK (+66.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -42.4k NOK → -150.8k NOK (op. margin -1.2% → -2.5%). Calculated
-
↓
Net result weakened
Net result -41.0k NOK → -150.8k NOK (net margin -1.1% → -2.5%). Calculated
-
↓
Equity eroded
Book equity 119.0k NOK → -31.8k NOK (equity ratio 14.2% → -46.2%). Calculated
-
↓
Cash fell
Bank deposits 426.5k NOK → 352.9k NOK (-17.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -46.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.73m NOK → 2.74m NOK (47% → 45% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.10m NOK → 2.18m NOK (+97.8% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 5. Reported fact