Org.nr 920 934 145 2021 → 2022 Year-over-year analysis

AC EXPERIENCE AS: årsregnskap 2022 vs 2021

Grew 47% on revenue, slipped into loss

approved 2023-06-30; registry 2023-08-02; journal 2023 690009

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AC EXPERIENCE AS. Revenue 285.6k NOK → 419.5k NOK (+46.9%). Net result +33 NOK → -636 NOK. Equity 30.0k NOK → 29.3k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AC EXPERIENCE AS.

Scorecard

Revenue
285.6k NOK 419.5k NOK
+46.9%
Operating result
+33 NOK -636 NOK
-2027.3%
Net result
+33 NOK -636 NOK
-2027.3%
Equity
30.0k NOK 29.3k NOK
-2.2%
Cash
187.1k NOK 96.4k NOK
-48.5%
Total assets
187.1k NOK 125.0k NOK
-33.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 285.6k NOK to 419.5k NOK (+46.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.31×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +33 NOK → -636 NOK (op. margin 0.0% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33 NOK profit to a loss of 636 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 187.1k NOK → 96.4k NOK (-48.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 174.7k NOK → 247.6k NOK (61% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 57.6k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.3 → 1. Reported fact