Org.nr 920 934 145 2024 → 2025 Year-over-year analysis

AC EXPERIENCE AS: årsregnskap 2025 vs 2024

Shrank 6% on revenue, returned to profit

approved 2026-07-02; registry 2026-07-04; journal 2026 637590

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AC EXPERIENCE AS. Revenue 637.2k NOK → 598.1k NOK (-6.1%). Net result -118.3k NOK → +6 665 NOK. Equity -88.9k NOK → -82.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AC EXPERIENCE AS.

Scorecard

Revenue
637.2k NOK 598.1k NOK
-6.1%
Operating result
-116.3k NOK +11.2k NOK
+109.6%
Net result
-118.3k NOK +6 665 NOK
+105.6%
Equity
-88.9k NOK -82.3k NOK
+7.5%
Cash
92.3k NOK 70.8k NOK
-23.3%
Total assets
256.3k NOK 237.2k NOK
-7.5%

What improved

  • ↑

    Operating result improved

    Operating result -116.3k NOK → +11.2k NOK (op. margin -18.2% → 1.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 118.3k NOK to a profit of 6 665 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -88.9k NOK → -82.3k NOK (equity ratio -34.7% → -34.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 637.2k NOK to 598.1k NOK (-6.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 92.3k NOK → 70.8k NOK (-23.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.61m NOK → 4.49m NOK (567% → 751% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 35.1k NOK → 26.3k NOK (-25.0% YoY). Calculated