Org.nr 923 129 960 2021 → 2022 Year-over-year analysis

AC INVESTORS AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-30; registry 2023-07-25; journal 2023 646349

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AC INVESTORS AS. Net result -5 376 NOK → -6 979 NOK. Equity 12.4k NOK → 5 384 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC INVESTORS AS.

At a glance

Operating result

-5 408 NOK -6 979 NOK

-29.0%

Net result

-5 376 NOK -6 979 NOK

-29.8%

Equity

12.4k NOK 5 384 NOK

-56.5%

Cash

31.5k NOK 5 384 NOK

-82.9%

Total assets

1.11m NOK 1.08m NOK

-2.4%

↓
Operating result weakened

Operating result -5 408 NOK → -6 979 NOK. Calculated
↓
Net result weakened

Net result -5 376 NOK → -6 979 NOK. Calculated
↓
Equity eroded

Book equity 12.4k NOK → 5 384 NOK (equity ratio 1.1% → 0.5%). Calculated
↓
Cash fell

Bank deposits 31.5k NOK → 5 384 NOK (-82.9% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.64× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Thin equity buffer

Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation