Org.nr 920 899 587 2022 → 2023 Year-over-year analysis

AC JUEL AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-05-27; registry 2024-05-30; journal 2024 457326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AC JUEL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +472.2k NOK → +499.5k NOK. Equity 14.48m NOK → 4.98m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC JUEL AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-34.6k NOK -26.8k NOK
+22.7%
Net result
+472.2k NOK +499.5k NOK
+5.8%
Equity
14.48m NOK 4.98m NOK
-65.6%
Cash
13.05m NOK 12.84m NOK
-1.6%
Total assets
14.55m NOK 15.13m NOK
+4.0%

What improved

  • ↑

    Operating result improved

    Operating result -34.6k NOK → -26.8k NOK. Calculated

  • ↑

    Net result improved

    Net result +472.2k NOK → +499.5k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 15.0k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.48m NOK → 4.98m NOK (equity ratio 99.5% → 33.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.05m NOK → 12.84m NOK (-1.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 599.4k NOK → 394.3k NOK. Reported fact