Org.nr 813 367 122 2017 → 2018 Year-over-year analysis

AC KLIMA AS: årsregnskap 2018 vs 2017

Shrank 91% on revenue, cash halved-plus

approved 2019-06-20; registry 2019-08-03; journal 2019 910186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AC KLIMA AS. Revenue 57.5k NOK → 5 290 NOK (-90.8%). Net result -9 796 NOK → -19.4k NOK. Equity 33.8k NOK → 14.4k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AC KLIMA AS.

Scorecard

Revenue
57.5k NOK 5 290 NOK
-90.8%
Net result
-9 796 NOK -19.4k NOK
-98.0%
Equity
33.8k NOK 14.4k NOK
-57.4%
Cash
20.4k NOK 9 117 NOK
-55.2%
Total assets
38.8k NOK 10.5k NOK
-73.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 57.5k NOK to 5 290 NOK (-90.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result -9 796 NOK → -19.4k NOK (net margin -17.0% → -366.6%). Calculated

  • ↓

    Equity eroded

    Book equity 33.8k NOK → 14.4k NOK (equity ratio 87.2% → 137.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.4k NOK → 9 117 NOK (-55.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.79× → -2.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 31.9k NOK → 8 888 NOK (-72.1% YoY). Calculated