Org.nr 913 000 978 2014 → 2015 Year-over-year analysis

AC-MARINE AS: årsregnskap 2015 vs 2014

Grew 9% on revenue, cash halved-plus

approved 2016-04-18; registry 2016-07-28; journal 2016 759688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AC-MARINE AS. Revenue 1.50m NOK → 1.63m NOK (+8.9%). Equity 433.7k NOK → 781.7k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AC-MARINE AS.

Scorecard

Revenue
1.50m NOK 1.63m NOK
+8.9%
Equity
433.7k NOK 781.7k NOK
+80.2%
Cash
558.0k NOK 119.4k NOK
-78.6%
Total assets
1.24m NOK 2.07m NOK
+66.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.50m NOK to 1.63m NOK (+8.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 433.7k NOK → 781.7k NOK (equity ratio 34.9% → 37.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 558.0k NOK → 119.4k NOK (-78.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 633 NOK → 772.1k NOK (0% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 41.1k NOK → 36.0k NOK (-12.3% YoY). Calculated